Roseville NSW Property Investment

Northern Beaches · 2069 · Score: 70/100 · Buy

Median House Price
$3.85M
Rental Yield
2.0%
Vacancy Rate
1.6%
Median Weekly Rent
$1475/wk
Median Unit Price
$1.09M
Population
10,340
Days on Market
43 days
Annual Growth
20.4%

Roseville Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$545.56/night
Occupancy Rate
40%
Est. Annual Revenue
$80K
AI Investment Analysis

Roseville NSW Investment Brief

BUY$3,854,846 median with 26.6%/yr growth over 5 years.

THE MARKET

Roseville has compounded at 26.6%/yr over 5 years — a house that cost $1,185,328 in 2021 is worth $3,854,846 today. Properties are sitting on market for 43 days (roughly balanced conditions). At the same growth rate, today's median reaches $12,536,479 by 2031.

  • Median house: $3,854,846 | Units: $1,091,276
  • Gross yield: 2.0% | Net yield: 0.5%
  • 5yr price CAGR: 26.6%/yr | 3yr forecast: 13.0%/yr
  • Population: 10,340 | Owner-occupier rate: 76% | Affluence: Very High
  • Supply pipeline: Low — Price growth outpacing new supply, limited development pipeline

RENTAL SNAPSHOT

  • Vacancy: 1.6% (improving) | Rental demand: High
  • Median weekly rent: $1,475/wk | Days on market: 43 (stable)
  • Landlord market — rents likely to keep rising.

SHORT-TERM RENTAL

  • Median nightly rate: $546/night | Occupancy: 40%
  • Estimated annual STR gross: ~$79,652/yr
  • vs long-term rent: $76,700/yr (comparable — LTR offers simpler management)

INFRASTRUCTURE & CATALYSTS

  • Beaches Link Tunnel (Sydney) (Announced)
  • New Intercity Fleet (NSW Trains) (Under Delivery)
  • NorthConnex Tunnel (Operational)
  • Sydney Metro City & Southwest (Operational)
  • Transport: Well-connected inner-city location

BULL CASE

If Roseville maintains 3%+ annual growth and vacancy stays below 1.1%, median prices could reach $4,433,073 within 3 years with yields compressing slightly as capital values rise.

BEAR CASE

A market correction or interest rate shock could see prices in Roseville pull back 10-15% from $3,854,846, with vacancy rising to 2.9% and rental yields softening as tenants gain leverage.

KEY RISKS

  • Premium price point limits buyer pool and increases interest rate sensitivity

COMPARABLE MARKETS

  • Bondi (NSW): $4,422,566 median, 2.4% yield, 7.1% 1yr growth
  • Crows Nest (NSW): $2,824,468 median, 2.3% yield, 10.9% 1yr growth
  • Woolloomooloo (NSW): $2,747,216 median, 2.0% yield, -8.2% 1yr growth

THE PLAY

Roseville presents a compelling investment opportunity. The combination of solid fundamentals and high rental demand supports entry at current price levels. Proceed with due diligence on specific properties. Target gross yields above 2.0% and prioritise properties with value-add potential. Consider timing entry around the current boom phase of the market cycle.

  • Entry range: $3,469,361$4,240,331
  • Minimum gross yield to target: 4.5%
  • Watch signal: vacancy staying below 2% and days on market falling below 35

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Gentrification Index

Active gentrification6.0/10
High SEIFA decile — already upgraded or established affluent area
Strong capital growth (26.6% CAGR) — above national average
Inner/middle ring location (9.6km to CBD) — high gentrification corridor
Active development pipeline (3650 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

high confidence
1yr Forecast
14.8%
p.a.
2yr Forecast
13.6%
p.a.
5yr Forecast
11.8%
p.a.

Basis: 5yr CAGR 26.6% + 10yr CAGR 9.1%

Growth drivers
  • +Low rental vacancy (1.6%) — constrained supply
  • +Premium transport infrastructure — supports long-term capital growth
Headwinds
  • High supply pipeline (3650 new approvals) — may cap price growth

Suburb Metric Thresholds

10 green3 yellow3 red
Rental Vacancy Rate
1.6 high impact
Days on Market
43 high impact
Weekly Rent (house)
1475 medium impact
5yr Price CAGR
26.56 high impact
10yr Price CAGR
9.06 high impact
1yr Price Growth
20.4 medium impact
Population Growth
0.49 high impact
Median Household Income
3310 medium impact
Unemployment Rate
4.1 medium impact
Public Transport Score
64 medium impact
School Zone Quality
6.7 medium impact
Distance to CBD
9.58 medium impact
SEIFA Advantage/Disadvantage
10 medium impact
Owner Occupier Rate
75.6 medium impact
Gross Rental Yield (%)
1.99 high impact
Net Rental Yield (%)
0.49 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-04

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

582

2020

916

2021

734

2022

895

2023

523

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2069

Most disadvantagedLeast disadvantaged

Decile 10 of 10 — Low disadvantage

Population

14,604

Education (IEO)

10/10

Econ. Resources (IER)

10/10

10-Year Investment Projection

Modelled on Roseville NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $1475/wk median rent for Roseville. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Roseville PS
PrimaryGovernment
9.4/10
Killara HS
SecondaryGovernment
9/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Roseville

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Roseville.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.