Willawarrin NSW Property Investment

Port Macquarie-Hastings · 2440 · Score: 40/100 · Caution

Median House Price
$580K
Rental Yield
4.3%
Vacancy Rate
3.0%
Median Weekly Rent
$480/wk
Median Unit Price
N/A
Population
183
Days on Market
56 days
Annual Growth
-13.7%

Willawarrin Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$468.69/night
Occupancy Rate
40%
Est. Annual Revenue
$68K
AI Investment Analysis

Willawarrin NSW Investment Brief

CAUTION$516,000$580,000 (sources disagree, range shown — do NOT quote a single number) median with 9.4%/yr growth over 5 years.

THE MARKET

Willawarrin has compounded at 9.4%/yr over 5 years. Median sits in the $516,000$580,000 (sources disagree, range shown — do NOT quote a single number) band today. Properties are sitting on market for 56 days (buyers have negotiating room).

  • Median house: $516,000$580,000 (sources disagree, range shown — do NOT quote a single number) | Units: $0
  • Gross yield: 4.3% | Net yield: 2.8%
  • 5yr price CAGR: 9.4%/yr | 3yr forecast: 13.5%/yr
  • Population: 183 | Owner-occupier rate: 71% | Affluence: Low
  • Supply pipeline: Low — Price growth outpacing new supply, limited development pipeline

RENTAL SNAPSHOT

  • Vacancy: 3.0% (stable) | Rental demand: Moderate
  • Median weekly rent: $480/wk | Days on market: 56 (worsening)
  • Tenant market — vacancy elevated, negotiate hard on rent.

SHORT-TERM RENTAL

  • Median nightly rate: $469/night | Occupancy: 40%
  • Estimated annual STR gross: ~$68,429/yr
  • vs long-term rent: $24,960/yr (+174% STR premium — factor in higher management costs)

INFRASTRUCTURE & CATALYSTS

  • No major confirmed infrastructure projects on record.
  • Transport: Standard suburban transport access

BULL CASE

If Willawarrin maintains 3%+ annual growth and vacancy stays below 2.1%, median prices could reach $667,000 within 3 years with yields compressing slightly as capital values rise.

BEAR CASE

A market correction or interest rate shock could see prices in Willawarrin pull back 10-15% from $580,000, with vacancy rising to 5.0% and rental yields softening as tenants gain leverage.

KEY RISKS

  • Distance from CBD may limit long-term capital growth potential

COMPARABLE MARKETS

  • Hat Head (NSW): $678,789 median, 3.6% yield, 37.5% 1yr growth
  • Aldavilla (NSW): $591,435 median, 4.2% yield, 3.4% 1yr growth
  • Dondingalong (NSW): $607,500 median, 4.1% yield, -8.5% 1yr growth

THE PLAY

Willawarrin carries elevated risk that outweighs potential returns at current levels. A boom market combined with moderate vacancy risk warrants caution. Avoid new acquisitions unless significant discount to median pricing is achievable. Re-evaluate if vacancy falls below 2.5% or annual price growth exceeds 3%.

  • Entry range: $522,000$638,000
  • Minimum gross yield to target: 4.6%
  • Watch signal: vacancy dropping below 2% and days on market falling below 35

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Gentrification Index

Early gentrification signals5.0/10
Low socioeconomic base — classic gentrification precondition
Above-average capital growth (9.4% CAGR)
Active development pipeline (3462 approvals) — supply attracting new residents

Growth Forecast

medium confidence
1yr Forecast
8.7%
p.a.
2yr Forecast
8.0%
p.a.
5yr Forecast
7.0%
p.a.

Basis: 5yr CAGR 9.4%

Headwinds
  • High supply pipeline (3462 new approvals) — may cap price growth

Suburb Metric Thresholds

2 green5 yellow8 red
Rental Vacancy Rate
3 high impact
Days on Market
56 high impact
Weekly Rent (house)
480 medium impact
5yr Price CAGR
9.44 high impact
10yr Price CAGR
-8.43 high impact
1yr Price Growth
-13.7 medium impact
Population Growth
1.21 high impact
Median Household Income
1126 medium impact
Unemployment Rate
7.4 medium impact
Public Transport Score
No data medium impact
School Zone Quality
2.8 medium impact
Distance to CBD
352.45 medium impact
SEIFA Advantage/Disadvantage
1 medium impact
Owner Occupier Rate
71.2 medium impact
Gross Rental Yield (%)
4.3 high impact
Net Rental Yield (%)
2.8 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-04

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

509

2020

675

2021

683

2022

996

2023

599

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2440

Most disadvantagedLeast disadvantaged

Decile 1 of 10 — High disadvantage

Population

23,166

Education (IEO)

1/10

Econ. Resources (IER)

2/10

10-Year Investment Projection

Modelled on Willawarrin NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $480/wk median rent for Willawarrin. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Willawarrin PS
PrimaryGovernment
3/10
Kempsey HS
SecondaryGovernment
3.1/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Willawarrin

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Willawarrin.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.