Hamlyn Terrace NSW Property Investment

Cessnock · 2259 · Score: 61/100 · Hold

Median House Price
$1.04M
Rental Yield
3.8%
Vacancy Rate
2.4%
Median Weekly Rent
$750/wk
Median Unit Price
$803K
Population
8,761
Days on Market
51 days
Annual Growth
7.0%

Hamlyn Terrace Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$513.44/night
Occupancy Rate
40%
Est. Annual Revenue
$75K
AI Investment Analysis

Hamlyn Terrace NSW Investment Brief

HOLD3.8% gross yield on a $1,038,851 (single source — OnTheHouse only, no peer to validate) median.

THE MARKET

Hamlyn Terrace has compounded at 4.1%/yr over 5 years. Median sits in the $1,038,851 (single source — OnTheHouse only, no peer to validate) band today. Properties are sitting on market for 51 days (buyers have negotiating room).

  • Median house: $1,038,851 (single source — OnTheHouse only, no peer to validate) | Units: $803,283
  • Gross yield: 3.8% | Net yield: 2.2%
  • 5yr price CAGR: 4.1%/yr | 3yr forecast: 13.5%/yr
  • Population: 8,761 | Owner-occupier rate: 71% | Affluence: Average
  • Supply pipeline: Low — Price growth outpacing new supply, limited development pipeline

RENTAL SNAPSHOT

  • Vacancy: 2.4% (improving) | Rental demand: High
  • Median weekly rent: $750/wk | Days on market: 51 (worsening)
  • Balanced market — vacancy manageable but monitor trend.

SHORT-TERM RENTAL

  • Median nightly rate: $513/night | Occupancy: 40%
  • Estimated annual STR gross: ~$74,962/yr
  • vs long-term rent: $39,000/yr (+92% STR premium — factor in higher management costs)

INFRASTRUCTURE & CATALYSTS

  • No major confirmed infrastructure projects on record.
  • Transport: Warnervale Station station 2.4km away

BULL CASE

If Hamlyn Terrace maintains 3%+ annual growth and vacancy stays below 1.7%, median prices could reach $1,194,679 within 3 years with yields compressing slightly as capital values rise.

BEAR CASE

A market correction or interest rate shock could see prices in Hamlyn Terrace pull back 10-15% from $1,038,851, with vacancy rising to 4.3% and rental yields softening as tenants gain leverage.

KEY RISKS

  • Distance from CBD may limit long-term capital growth potential

COMPARABLE MARKETS

  • Lake Illawarra (NSW): $982,570 median, 3.4% yield, 10.6% 1yr growth
  • Kinchela (NSW): $776,000 median, 3.2% yield, -0.5% 1yr growth
  • Collombatti (NSW): $800,481 median, 3.1% yield, 11.9% 1yr growth

THE PLAY

Hamlyn Terrace offers balanced fundamentals but does not present an urgent buying signal. The market is in a recovery phase with moderate vacancy risk. Monitor vacancy trends and price movements over the next 6-12 months. Only enter if a property can be acquired at or below median pricing with yields exceeding 4.2%.

  • Entry range: $934,966$1,142,736
  • Minimum gross yield to target: 4.5%
  • Watch signal: vacancy dropping below 2% and days on market falling below 35

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Gentrification Index

Early gentrification signals4.5/10
Low socioeconomic base — classic gentrification precondition
Moderate capital growth (4.1% CAGR)
Active development pipeline (4485 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

high confidence
1yr Forecast
4.8%
p.a.
2yr Forecast
4.5%
p.a.
5yr Forecast
3.9%
p.a.

Basis: 5yr CAGR 4.1% + 10yr CAGR 6.6%

Growth drivers
  • +Above-average population growth (2.2%/yr)
  • +Low rental vacancy (2.4%) — constrained supply
Headwinds
  • High supply pipeline (4485 new approvals) — may cap price growth

Suburb Metric Thresholds

4 green8 yellow4 red
Rental Vacancy Rate
2.4 high impact
Days on Market
51 high impact
Weekly Rent (house)
750 medium impact
5yr Price CAGR
4.1 high impact
10yr Price CAGR
6.57 high impact
1yr Price Growth
7 medium impact
Population Growth
2.16 high impact
Median Household Income
1532 medium impact
Unemployment Rate
5 medium impact
Public Transport Score
6.4 medium impact
School Zone Quality
5.6 medium impact
Distance to CBD
72.49 medium impact
SEIFA Advantage/Disadvantage
4 medium impact
Owner Occupier Rate
70.9 medium impact
Gross Rental Yield (%)
3.75 high impact
Net Rental Yield (%)
2.25 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-04

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

598

2020

946

2021

953

2022

1,102

2023

886

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2259

Most disadvantagedLeast disadvantaged

Decile 4 of 10 — Average

Population

66,236

Education (IEO)

3/10

Econ. Resources (IER)

6/10

10-Year Investment Projection

Modelled on Hamlyn Terrace NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $750/wk median rent for Hamlyn Terrace. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Warnervale PS
PrimaryGovernment
5.6/10
Wadalba CS
SecondaryGovernment
4.9/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Hamlyn Terrace

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Hamlyn Terrace.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.