Clovelly NSW Property Investment

Randwick · 2031 · Score: 70/100 · Buy

Median House Price
$4.95M
Rental Yield
2.4%
Vacancy Rate
1.6%
Median Weekly Rent
$2250/wk
Median Unit Price
$1.84M
Population
4,887
Days on Market
105 days
Annual Growth
17.1%

Clovelly Short-Term Rental (Airbnb) Market

Avg Nightly Rate
$720.38/night
Occupancy Rate
40%
Est. Annual Revenue
$105K
AI Investment Analysis

Clovelly NSW Investment Brief

BUY$4,951,582 median with 10.5%/yr growth over 5 years.

THE MARKET

Clovelly has compounded at 10.5%/yr over 5 years — a house that cost $3,005,610 in 2021 is worth $4,951,582 today. Properties are sitting on market for 53 days (buyers have negotiating room). At the same growth rate, today's median reaches $8,157,468 by 2031.

  • Median house: $4,951,582 | Units: $1,842,007
  • Gross yield: 2.4% | Net yield: 0.9%
  • 5yr price CAGR: 10.5%/yr | 3yr forecast: 13.5%/yr
  • Population: 4,887 | Owner-occupier rate: 49% | Affluence: Very High
  • Supply pipeline: Low — Price growth outpacing new supply, limited development pipeline

RENTAL SNAPSHOT

  • Vacancy: 1.6% (improving) | Rental demand: High
  • Median weekly rent: $2,250/wk | Days on market: 53 (worsening)
  • Landlord market — rents likely to keep rising.

SHORT-TERM RENTAL

  • Median nightly rate: $720/night | Occupancy: 40%
  • Estimated annual STR gross: ~$105,175/yr
  • vs long-term rent: $117,000/yr (comparable — LTR offers simpler management)

INFRASTRUCTURE & CATALYSTS

  • New Intercity Fleet (NSW Trains) (Under Delivery)
  • Sydney Gateway (Under Construction)
  • Sydney Metro City & Southwest (Operational)
  • Transport: Randwick station 2.1km away

BULL CASE

If Clovelly maintains 3%+ annual growth and vacancy stays below 1.1%, median prices could reach $5,694,319 within 3 years with yields compressing slightly as capital values rise.

BEAR CASE

A market correction or interest rate shock could see prices in Clovelly pull back 10-15% from $4,951,582, with vacancy rising to 2.9% and rental yields softening as tenants gain leverage.

KEY RISKS

  • Premium price point limits buyer pool and increases interest rate sensitivity

COMPARABLE MARKETS

  • Bondi (NSW): $4,422,566 median, 2.4% yield, 7.1% 1yr growth
  • Strathfield (NSW): $3,912,396 median, 1.7% yield, -3.0% 1yr growth
  • Tamarama (NSW): $6,382,601 median, 1.9% yield, 5.6% 1yr growth

THE PLAY

Clovelly presents a compelling investment opportunity. The combination of solid fundamentals and high rental demand supports entry at current price levels. Proceed with due diligence on specific properties. Target gross yields above 2.4% and prioritise properties with value-add potential. Consider timing entry around the current stable phase of the market cycle.

  • Entry range: $4,456,424$5,446,740
  • Minimum gross yield to target: 4.5%
  • Watch signal: vacancy staying below 2% and days on market falling below 35

This analysis is for informational purposes only and does not constitute financial, legal, or investment advice. Seek professional advice before making investment decisions.

Gentrification Index

Active gentrification7.0/10
High SEIFA decile — already upgraded or established affluent area
Strong capital growth (10.5% CAGR) — above national average
Inner/middle ring location (6.9km to CBD) — high gentrification corridor
High renter base (49%) — room for tenure upgrade as area improves
Active development pipeline (1676 approvals) — supply attracting new residents
Strong public transport infrastructure — supports walkable gentrification

Growth Forecast

low confidence
1yr Forecast
8.8%
p.a.
2yr Forecast
8.1%
p.a.
5yr Forecast
7.0%
p.a.

Basis: 5yr CAGR 10.5% + 10yr CAGR 10.6%

Growth drivers
  • +Low rental vacancy (1.6%) — constrained supply
Headwinds
  • Population decline (-0.5%/yr) — demand headwind
  • Slow market (105 days avg) — buyer hesitancy
  • High supply pipeline (1676 new approvals) — may cap price growth

Suburb Metric Thresholds

11 green1 yellow4 red
Rental Vacancy Rate
1.6 high impact
Days on Market
105 high impact
Weekly Rent (house)
2250 medium impact
5yr Price CAGR
10.53 high impact
10yr Price CAGR
10.55 high impact
1yr Price Growth
17.1 medium impact
Population Growth
-0.52 high impact
Median Household Income
2514 medium impact
Unemployment Rate
3.5 medium impact
Public Transport Score
7.8 medium impact
School Zone Quality
9 medium impact
Distance to CBD
6.9 medium impact
SEIFA Advantage/Disadvantage
10 medium impact
Owner Occupier Rate
48.7 medium impact
Gross Rental Yield (%)
2.36 high impact
Net Rental Yield (%)
0.86 high impact

Macro Environment

Macro Indicators

Cash Rate

4.35%

0.25%

Cash rate as at 2026-05-06 · Credit data 2026-04

Suburb Supply & Demand

Suburb Supply Pipeline — New Dwelling Approvals

336

2020

289

2021

318

2022

482

2023

251

2025

New dwelling approvals — higher numbers mean more future supply

Socio-Economic Profile

Source: ABS Census 2021

SEIFA Index · Postcode 2031

Most disadvantagedLeast disadvantaged

Decile 10 of 10 — Low disadvantage

Population

33,830

Education (IEO)

10/10

Econ. Resources (IER)

6/10

10-Year Investment Projection

Modelled on Clovelly NSW data — rent, capital growth, tax, and depreciation over 10 years.

Pre-filled: $2250/wk median rent for Clovelly. Capital growth and rent increase are editable assumptions.

Schools

In your catchment

Clovelly PS
PrimaryGovernment
9.1/10
Randwick HS
SecondaryGovernment
7.4/10

These are the government-school zones containing this suburb centroid. Specific addresses within the suburb may fall in different catchments — confirm with the school directly.

Analyse a Property in Clovelly

Get instant STR rules, granny flat feasibility, rental yield, and full investment strategy comparison for any address in Clovelly.

Analyse a Property →

Data sourced from ABS, state government property sales, and Airbnb market analytics. For informational purposes only — not financial advice.